Stock Price$22.00
×Shares Outstanding74M
=Market Cap$1.6B
Latest BlogA Win-Win-WinHow incentive alignment helps Lemonade's customers and shareholders succeed
TL;DRQuick summaryView
Valuation Scenarios
Projected value in 5 years based on growth and margin assumptions
| Bear | Base | Bull | Custom | |
|---|---|---|---|---|
| Current | ||||
| Stock Price | $22.00 | $22.00 | $22.00 | $22.00 |
| Market Cap | $1.6B | $1.6B | $1.6B | $1.6B |
| Revenue | $738M | $738M | $738M | $738M |
| Current Profit Margin | -22.5% | -22.5% | -22.5% | -22.5% |
| Assumptions | ||||
| Avg Growth | 15% | 25% | 35% | % |
| Profit Margins | 5% | 10% | 15% | % |
| Years | 5 | 5 | 5 | |
| P/E Multiple | 30x | 30x | 30x | x |
| Projections | ||||
| Revenue Estimate | $1.5B | $2.3B | $3.3B | $2.3B |
| Earnings Estimate | $74M | $225M | $496M | $225M |
| Market Cap | $2.2B | $6.8B | $14.9B | $6.8B |
| Implied Price (30x P/E) | $30.09 | $91.31 | $201.24 | $91.31 |
| Upside / Downside | +37% | +315% | +815% | +315% |
| Yearly Return | +6.5% | +32.9% | +55.7% | +32.9% |
Based on a 30x P/E multiple applied to projected earnings. Not financial advice.
Key Statistics
CEODaniel Schreiber
HeadquartersNew York, NY
Founded2015
Employees1,200
Market Cap$1.2B
P/E RatioN/A
EPS-$2.10
Dividend YieldN/A
Avg Volume2.5M
52W High$38.00
52W Low$13.50
SectorFinancial Services
IndustryInsurance
ExchangeNYSE